Jd.com Inc ADR (JD)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NASDAQ]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 6,118,000 | 3,275,000 | 1,407,000 | -701,000 | 7,561,264 |
| Depreciation Amortization | 1,220,000 | 1,168,000 | 1,049,000 | 978,000 | 929,909 |
| Income taxes - deferred | -157,000 | 122,000 | -80,000 | -102,000 | -110,180 |
| Accounts receivable | -623,000 | -44,000 | -1,043,000 | -884,000 | -63,162 |
| Accounts payable and accrued liabilities | 3,815,000 | 650,000 | 2,560,000 | 5,113,000 | 1,700,350 |
| Other Working Capital | 706,000 | 2,237,000 | 3,222,000 | 3,063,000 | 2,862,517 |
| Other Operating Activity | -3,120,000 | 975,000 | 1,268,000 | -829,000 | -6,360,496 |
| Operating Cash Flow | $7,959,000 | $8,383,000 | $8,383,000 | $6,638,000 | $6,520,202 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 2,474,000 | 3,321,000 | -2,204,000 | -8,524,000 | -5,455,651 |
| PPE Investments | -2,387,000 | -2,099,000 | -2,356,000 | -2,240,000 | 217,122 |
| Net Acquisitions | -380,000 | -770,000 | -315,000 | -50,000 | 102,890 |
| Purchase Of Investment | -431,000 | -10,748,000 | -1,091,000 | -2,259,000 | -3,534,183 |
| Sale Of Investment | 793,000 | 2,209,000 | 1,228,000 | 2,687,000 | 1,567,965 |
| Purchase Sale Intangibles | -85,000 | -702,000 | -760,000 | -1,232,000 | -235,650 |
| Other Investing Activity | -188,000 | -299,000 | -3,095,000 | -1,265,000 | -1,758,003 |
| Investing Cash Flow | $-119,000 | $-8,386,000 | $-7,833,000 | $-11,651,000 | $-8,859,860 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | N/A | 2,443,000 | 4,815,000 | 1,119,000 | 2,262,917 |
| Debt Issued | 3,785,000 | 1,853,000 | 2,044,000 | N/A | 1,031,631 |
| Debt Repayment | -1,816,000 | -1,577,000 | -531,000 | -514,000 | -18,896 |
| Common Stock Issued | 4,000 | 5,000 | 151,000 | 10,000 | 4,839,455 |
| Common Stock Repurchased | -3,550,000 | -352,000 | -264,000 | -823,000 | -47,782 |
| Dividend Paid | -1,132,000 | -949,000 | -1,897,000 | N/A | N/A |
| Other Financing Activity | -168,000 | -2,241,000 | -4,147,000 | 3,268,000 | 2,824,875 |
| Financing Cash Flow | $-2,877,000 | $-818,000 | $171,000 | $3,060,000 | $10,892,200 |
| Exchange Rate Effect | 13,000 | 17,000 | 506,000 | -235,000 | -778,908 |
| Beginning Cash Position | 10,877,000 | 11,988,000 | 11,119,000 | 14,223,000 | 6,116,824 |
| End Cash Position | 15,853,000 | 11,183,000 | 12,341,000 | 12,035,000 | 13,890,460 |
| Net Cash Flow | $4,976,000 | $-805,000 | $1,222,000 | $-2,188,000 | $7,773,632 |
| Free Cash Flow | |||||
| Operating Cash Flow | 7,959,000 | 8,383,000 | 8,383,000 | 6,638,000 | 6,520,202 |
| Capital Expenditure | -2,398,000 | -2,117,000 | -2,562,000 | -2,517,000 | -516,500 |
| Free Cash Flow | 5,561,000 | 6,266,000 | 5,821,000 | 4,121,000 | 6,003,702 |