Knoll Inc (KNL)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
25.04 +0.23 (+0.93%) 07/19/21 [NYSE]
N/A x N/A N/A x N/A
Post-market 25.04 unch (unch) -
for Mon, Jul 19th, 2021
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2020 | 12-2019 | 12-2018 | 12-2017 | 12-2016 | |
Cash Flows From Operating Activities | |||||
Net Income | 7,700 | 67,500 | 73,300 | 80,200 | 82,114 |
Depreciation Amortization | 45,800 | 46,400 | 36,700 | 26,600 | 23,025 |
Income taxes - deferred | 4,300 | -1,300 | 4,800 | -19,600 | 26,016 |
Accounts receivable | 23,200 | 13,000 | -25,000 | -5,500 | 26,591 |
Accounts payable and accrued liabilities | -30,500 | -1,400 | 12,500 | 12,100 | 4,591 |
Other Working Capital | -29,800 | -12,000 | -26,500 | -16,700 | -46,840 |
Other Operating Activity | 40,000 | 26,000 | 32,400 | 26,600 | -11,202 |
Operating Cash Flow | $60,700 | $138,200 | $108,200 | $103,700 | $104,295 |
Cash Flows From Investing Activities | |||||
PPE Investments | -31,000 | -49,800 | -40,300 | -40,600 | -40,105 |
Net Acquisitions | N/A | -30,900 | -308,000 | N/A | -18,456 |
Other Investing Activity | 100 | 0 | 0 | 0 | 0 |
Investing Cash Flow | $-30,900 | $-80,700 | $-348,300 | $-40,600 | $-58,561 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 414,500 | 417,500 | 490,500 | -28,000 | 377,500 |
Debt Issued | N/A | N/A | 350,200 | N/A | N/A |
Debt Repayment | -65,900 | -17,100 | -177,900 | N/A | N/A |
Common Stock Issued | N/A | N/A | N/A | 600 | 2,847 |
Common Stock Repurchased | N/A | N/A | N/A | -10,900 | -5,464 |
Dividend Paid | -16,900 | -32,800 | -30,000 | -30,200 | -29,217 |
Other Financing Activity | -334,800 | -418,300 | -393,000 | -6,000 | -384,500 |
Financing Cash Flow | $-3,100 | $-50,700 | $239,800 | $-74,500 | $-38,834 |
Exchange Rate Effect | 2,100 | 100 | -300 | 3,700 | -1,238 |
Beginning Cash Position | 8,500 | 1,600 | 2,200 | 9,900 | 4,192 |
End Cash Position | 37,300 | 8,500 | 1,600 | 2,200 | 9,854 |
Net Cash Flow | $28,800 | $6,900 | $-600 | $-7,700 | $5,662 |
Free Cash Flow | |||||
Operating Cash Flow | 60,700 | 138,200 | 108,200 | 103,700 | 104,295 |
Capital Expenditure | -43,300 | -49,900 | -40,300 | -40,600 | -40,105 |
Free Cash Flow | 17,400 | 88,300 | 67,900 | 63,100 | 64,190 |