Li Auto Inc ADR (LI)
25.83 x 6 25.95 x 5
Pre-market by (Cboe BZX)
26.18 -0.22 (-0.83%) 03/24/25 [NASDAQ]
25.83 x 6 25.95 x 5
Pre-market 25.87 -0.31 (-1.18%) 08:29 ET
for Mon, Mar 24th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 1,663,280 | -294,662 | -50,442 | -23,243 | -359,159 |
| Depreciation Amortization | 254,229 | 175,992 | 92,646 | 49,195 | 17,143 |
| Income taxes - deferred | -254,030 | -18,607 | 26,464 | -3,501 | N/A |
| Accounts receivable | -13,394 | 10,470 | -857 | -16,437 | -1,223 |
| Accounts payable and accrued liabilities | 4,485,361 | 1,535,925 | 974,995 | 387,793 | 88,706 |
| Other Working Capital | 5,156,718 | 730,065 | 1,038,180 | 470,167 | -22,615 |
| Other Operating Activity | -4,152,131 | -1,069,145 | -772,198 | -382,778 | 12,965 |
| Operating Cash Flow | $7,140,033 | $1,070,038 | $1,308,788 | $481,196 | $-264,183 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 2,297,991 | 244,394 | -79,164 | -2,694,296 | -144,006 |
| PPE Investments | -876,519 | -742,819 | -540,523 | -103,395 | -140,104 |
| Net Acquisitions | N/A | 304 | -98,970 | 9,150 | N/A |
| Purchase Of Investment | -27,918 | -103,488 | N/A | -9,962 | -14,434 |
| Other Investing Activity | -1,395,254 | -31,207 | 50,603 | -73,180 | -80,687 |
| Investing Cash Flow | $-1,700 | $-632,816 | $-668,054 | $-2,871,683 | $-379,231 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 246,510 | 542,464 | 962,439 | N/A | 59,113 |
| Debt Repayment | -387,482 | -95,853 | -67,428 | N/A | N/A |
| Common Stock Issued | 167,083 | 357,975 | 1,727,079 | 3,222,320 | N/A |
| Other Financing Activity | 0 | 13,049 | 0 | 564,760 | 773,880 |
| Financing Cash Flow | $26,111 | $817,635 | $2,622,090 | $3,787,080 | $832,993 |
| Exchange Rate Effect | 6,270 | 184,146 | -74,086 | -57,722 | 7,909 |
| Beginning Cash Position | 5,692,778 | 4,421,079 | 1,596,290 | 220,136 | 14,069 |
| End Cash Position | 12,863,490 | 5,860,082 | 4,785,028 | 1,559,007 | 211,557 |
| Net Cash Flow | $7,170,714 | $1,439,003 | $3,188,738 | $1,338,871 | $197,488 |
| Free Cash Flow | |||||
| Operating Cash Flow | 7,140,033 | 1,070,038 | 1,308,788 | 481,196 | -264,183 |
| Capital Expenditure | -916,520 | -743,475 | -540,529 | -103,477 | -140,347 |
| Free Cash Flow | 6,223,513 | 326,563 | 768,259 | 377,719 | -404,530 |