Macy's Inc (M)
13.15 x 200 13.17 x 600
Post-market by (Cboe BZX)
13.18 -0.09 (-0.68%) 03/27/25 [NYSE]
13.15 x 200 13.17 x 600
Post-market 13.17 -0.01 (-0.08%) 19:52 ET
for Thu, Mar 27th, 2025
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
Cash Flows From Operating Activities | |||||
Net Income | 582,000 | 45,000 | 1,146,000 | 1,430,000 | -3,944,000 |
Depreciation Amortization | 892,000 | 907,000 | 868,000 | 944,000 | 977,000 |
Income taxes - deferred | -52,000 | -244,000 | -38,000 | 19,000 | -327,000 |
Accounts receivable | 2,000 | 7,000 | -3,000 | -21,000 | 132,000 |
Accounts payable and accrued liabilities | -11,000 | -113,000 | -129,000 | 218,000 | 237,000 |
Other Working Capital | -277,000 | -554,000 | -423,000 | 195,000 | 262,000 |
Other Operating Activity | 142,000 | 1,257,000 | 194,000 | -73,000 | 3,312,000 |
Operating Cash Flow | $1,278,000 | $1,305,000 | $1,615,000 | $2,712,000 | $649,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -599,000 | -907,000 | -1,158,000 | -433,000 | -353,000 |
Other Investing Activity | 7,000 | -6,000 | -11,000 | 63,000 | 28,000 |
Investing Cash Flow | $-592,000 | $-913,000 | $-1,169,000 | $-370,000 | $-325,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 3,000 | 2,000 | -181,000 | -23,000 | 181,000 |
Debt Issued | 301,000 | 961,000 | 2,809,000 | 1,085,000 | 2,780,000 |
Debt Repayment | -524,000 | -963,000 | -3,100,000 | -2,699,000 | -2,042,000 |
Common Stock Issued | N/A | N/A | N/A | 7,000 | N/A |
Common Stock Repurchased | -1,000 | -38,000 | -601,000 | -500,000 | -1,000 |
Dividend Paid | -192,000 | -181,000 | -173,000 | -90,000 | -117,000 |
Other Financing Activity | 0 | -1,000 | -50,000 | -161,000 | -102,000 |
Financing Cash Flow | $-413,000 | $-220,000 | $-1,296,000 | $-2,381,000 | $699,000 |
Beginning Cash Position | 1,037,000 | 865,000 | 1,715,000 | 1,754,000 | 731,000 |
End Cash Position | 1,310,000 | 1,037,000 | 865,000 | 1,715,000 | 1,754,000 |
Net Cash Flow | $273,000 | $172,000 | $-850,000 | $-39,000 | $1,023,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,278,000 | 1,305,000 | 1,615,000 | 2,712,000 | 649,000 |
Capital Expenditure | -882,000 | -993,000 | -1,295,000 | -597,000 | -466,000 |
Free Cash Flow | 396,000 | 312,000 | 320,000 | 2,115,000 | 183,000 |