Masimo Corp (MASI)
157.75 -13.73 (-8.01%) 13:18 ET [NASDAQ]
157.27 x 4 158.04 x 6
Realtime by (Cboe BZX)
157.27 x 4 158.04 x 6
Realtime 163.00 -8.48 (-4.95%) 07:29 ET
for Thu, Apr 3rd, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -304,900 | 81,500 | 143,500 | 229,600 | 240,300 |
Depreciation Amortization | 104,900 | 100,200 | 137,500 | 35,600 | 29,300 |
Income taxes - deferred | -38,200 | -35,600 | -39,300 | -15,100 | -5,000 |
Accounts receivable | -72,900 | 90,200 | -138,500 | -60,800 | -2,200 |
Accounts payable and accrued liabilities | 14,800 | -19,600 | 60,500 | 11,000 | 7,600 |
Other Working Capital | -10,700 | -70,900 | -261,800 | -31,500 | -96,400 |
Other Operating Activity | 503,400 | -51,700 | 127,500 | 95,800 | 37,500 |
Operating Cash Flow | $196,400 | $94,100 | $29,400 | $264,600 | $211,100 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | N/A | 120,000 |
PPE Investments | -20,000 | -44,000 | -52,800 | -25,500 | -72,500 |
Net Acquisitions | N/A | 7,500 | -999,700 | N/A | -112,700 |
Purchase Of Investment | -100 | -1,000 | -1,700 | N/A | N/A |
Purchase Sale Intangibles | -31,100 | -43,700 | -3,500 | -9,400 | -7,400 |
Other Investing Activity | -31,100 | -43,700 | -3,500 | -12,000 | -17,600 |
Investing Cash Flow | $-51,200 | $-81,200 | $-1,057,700 | $-37,500 | $-82,800 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 98,800 | 189,000 | 1,083,900 | N/A | N/A |
Common Stock Issued | 25,200 | 7,000 | 8,100 | 23,200 | 58,400 |
Common Stock Repurchased | 0 | 0 | -401,500 | -128,900 | -110,500 |
Other Financing Activity | -249,600 | -253,100 | -170,100 | -16,700 | -2,200 |
Financing Cash Flow | $-125,600 | $-57,100 | $520,400 | $-122,400 | $-54,300 |
Exchange Rate Effect | -6,400 | 2,800 | -30,900 | -1,300 | 2,900 |
Beginning Cash Position | 168,200 | 209,600 | 748,400 | 645,000 | 568,100 |
End Cash Position | 181,400 | 168,200 | 209,600 | 748,400 | 645,000 |
Net Cash Flow | $13,200 | $-41,400 | $-538,800 | $103,400 | $76,900 |
Free Cash Flow | |||||
Operating Cash Flow | 196,400 | 94,100 | 29,400 | 264,600 | 211,100 |
Capital Expenditure | -20,000 | -44,000 | -52,800 | -25,500 | -72,500 |
Free Cash Flow | 176,400 | 50,100 | -23,400 | 239,100 | 138,600 |