Monarch Casino (MCRI)
77.22 -0.27 (-0.35%) 04/28/25 [NASDAQ]
30.89 x 200 122.77 x 100
Realtime by (Cboe BZX)
30.89 x 200 122.77 x 100
Realtime 76.80 -0.42 (-0.54%) 06:43 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 72,769 | 82,448 | 87,479 | 68,488 | 23,678 |
Depreciation Amortization | 50,941 | 47,601 | 44,974 | 39,418 | 18,088 |
Income taxes - deferred | -9,736 | 68 | 3,399 | 6,527 | 15,774 |
Accounts receivable | 1,499 | -2,618 | -840 | -5,390 | 1,563 |
Accounts payable and accrued liabilities | 18,151 | 8,674 | -4,157 | 6,920 | -5,382 |
Other Working Capital | 18,366 | 35,061 | -1,354 | 9,245 | -30,267 |
Other Operating Activity | -11,279 | 1,812 | 10,267 | 2,895 | 7,990 |
Operating Cash Flow | $140,711 | $173,046 | $139,768 | $128,103 | $31,444 |
Cash Flows From Investing Activities | |||||
PPE Investments | -47,322 | -48,835 | -39,037 | -46,906 | -88,636 |
Other Investing Activity | 3,535 | -2,391 | -8,934 | 9,120 | 42,243 |
Investing Cash Flow | $-43,787 | $-51,226 | $-47,971 | $-37,786 | $-46,393 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | 45,500 | 71,500 | 3,000 | 0 | 0 |
Debt Issued | N/A | N/A | N/A | N/A | 10,813 |
Debt Repayment | 0 | -7,000 | -83,000 | -92,500 | -24,563 |
Common Stock Issued | 8,221 | 2,573 | 9,841 | 8,129 | 3,760 |
Common Stock Repurchased | -59,968 | -5,028 | -6,500 | 0 | 0 |
Dividend Paid | -22,265 | -112,819 | N/A | N/A | N/A |
Other Financing Activity | -53,013 | -66,464 | -9,885 | -730 | -7,290 |
Financing Cash Flow | $-81,525 | $-117,238 | $-86,544 | $-85,101 | $-17,280 |
Beginning Cash Position | 43,361 | 38,779 | 33,526 | 28,310 | 60,539 |
End Cash Position | 58,760 | 43,361 | 38,779 | 33,526 | 28,310 |
Net Cash Flow | $15,399 | $4,582 | $5,253 | $5,216 | $-32,229 |
Free Cash Flow | |||||
Operating Cash Flow | 140,711 | 173,046 | 139,768 | 128,103 | 31,444 |
Capital Expenditure | -47,432 | -49,005 | -39,477 | -46,928 | -88,667 |
Free Cash Flow | 93,279 | 124,041 | 100,291 | 81,175 | -57,223 |