Nio Inc ADR (NIO)
4.01 x 8 4.03 x 35
Post-market by (Cboe BZX)
4.03 -0.15 (-3.59%) 04/25/25 [NYSE]
4.01 x 8 4.03 x 35
Post-market 4.02 -0.01 (-0.25%) 19:59 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | -3,069,021 | -2,918,316 | -2,093,183 | -630,349 | -812,888 |
Depreciation Amortization | 1,054,989 | 691,198 | 579,084 | 369,066 | 236,893 |
Income taxes - deferred | -11,629 | 28,295 | 27,981 | 3,954 | N/A |
Accounts receivable | 409,052 | 63,858 | -333,956 | -269,552 | 36,464 |
Accounts payable and accrued liabilities | 646,251 | 686,035 | 1,689,214 | 982,379 | 499,088 |
Other Working Capital | 494,831 | 1,843,046 | 763,722 | 536,099 | 808,939 |
Other Operating Activity | -599,807 | -588,703 | -1,193,378 | -683,031 | -469,511 |
Operating Cash Flow | $-1,075,334 | $-194,587 | $-560,516 | $308,566 | $298,985 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 610,505 | 542,888 | 2,758,588 | -5,208,941 | -590,899 |
PPE Investments | -1,220,771 | -2,009,565 | -1,010,444 | -639,869 | -147,834 |
Purchase Of Investment | -80,414 | -70,385 | -323,180 | -398,985 | -38,441 |
Sale Of Investment | 11,370 | 3,889 | N/A | N/A | N/A |
Other Investing Activity | 0 | 0 | 80,722 | 7,846 | 0 |
Investing Cash Flow | $-679,310 | $-1,533,173 | $1,505,686 | $-6,239,949 | $-777,174 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 1,128,809 | N/A | N/A | 53,717 |
Debt Issued | 810,578 | 666,646 | 1,003,097 | 2,459,397 | 708,060 |
Debt Repayment | -1,029,247 | N/A | -1,239,678 | -381,674 | -147,864 |
Common Stock Issued | 15,254 | 2,964,705 | 11,414 | 2,012,070 | 5,327,512 |
Other Financing Activity | 446,244 | -863,924 | -9,188 | -1,244,998 | 396,882 |
Financing Cash Flow | $242,829 | $3,896,236 | $-234,355 | $2,844,795 | $6,338,307 |
Exchange Rate Effect | 22,064 | 9,895 | -17,674 | -78,609 | -104,527 |
Beginning Cash Position | 5,291,125 | 3,261,355 | 2,664,061 | 6,048,567 | 151,704 |
End Cash Position | 3,801,374 | 5,439,726 | 3,357,202 | 2,883,370 | 5,907,295 |
Net Cash Flow | $-1,489,751 | $2,178,371 | $693,141 | $-3,165,197 | $5,755,591 |
Free Cash Flow | |||||
Operating Cash Flow | -1,075,334 | -194,587 | -560,516 | 308,566 | 298,985 |
Capital Expenditure | -1,252,489 | -2,019,855 | -1,010,969 | -640,046 | -172,826 |
Free Cash Flow | -2,327,823 | -2,214,442 | -1,571,485 | -331,480 | 126,159 |