Paychex Inc (PAYX)
144.16 +0.95 (+0.66%) 04/28/25 [NASDAQ]
140.71 x 100 146.00 x 100
Realtime by (Cboe BZX)
140.71 x 100 146.00 x 100
Realtime 144.95 +0.79 (+0.55%) 06:37 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 05/31
(Values in U.S. thousands)
05-2024 | 05-2023 | 05-2022 | 05-2021 | 05-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,690,400 | 1,557,300 | 1,392,800 | 1,097,500 | 1,098,100 |
Depreciation Amortization | 401,200 | 413,900 | 422,800 | 419,200 | 436,600 |
Income taxes - deferred | -29,800 | -44,000 | 2,300 | -21,000 | -4,000 |
Accounts receivable | 114,100 | -137,800 | -152,000 | -271,100 | 56,300 |
Other Working Capital | -280,400 | -312,400 | -291,700 | -294,700 | -133,700 |
Other Operating Activity | 2,200 | 229,200 | 215,500 | 330,400 | -12,400 |
Operating Cash Flow | $1,897,700 | $1,706,200 | $1,589,700 | $1,260,300 | $1,440,900 |
Cash Flows From Investing Activities | |||||
PPE Investments | -161,400 | -126,300 | -132,600 | -114,600 | -127,000 |
Net Acquisitions | -208,300 | -2,700 | -24,900 | -19,500 | -6,100 |
Purchase Of Investment | -6,868,500 | -14,585,300 | -17,807,700 | -6,089,700 | -25,218,100 |
Sale Of Investment | 7,161,200 | 14,943,200 | 16,554,900 | 5,771,900 | 26,132,900 |
Other Investing Activity | -183,900 | -17,200 | -94,800 | -8,700 | -9,800 |
Investing Cash Flow | $-260,900 | $211,700 | $-1,505,100 | $-460,600 | $771,900 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -416,300 | 476,800 | 144,500 | 342,300 | -448,200 |
Common Stock Repurchased | -169,200 | N/A | -145,200 | -155,700 | -171,900 |
Dividend Paid | -1,315,300 | -1,175,000 | -999,600 | -908,700 | -889,400 |
Other Financing Activity | 26,100 | -13,200 | 21,000 | 85,700 | 21,300 |
Financing Cash Flow | $-1,874,700 | $-711,400 | $-979,300 | $-636,400 | $-1,488,200 |
Beginning Cash Position | 2,134,900 | 928,400 | 1,823,100 | 1,659,800 | 935,200 |
End Cash Position | 1,897,000 | 2,134,900 | 928,400 | 1,823,100 | 1,659,800 |
Net Cash Flow | $-237,900 | $1,206,500 | $-894,700 | $163,300 | $724,600 |
Free Cash Flow | |||||
Operating Cash Flow | 1,897,700 | 1,706,200 | 1,589,700 | 1,260,300 | 1,440,900 |
Capital Expenditure | -161,400 | -143,000 | -133,800 | -118,400 | -127,000 |
Free Cash Flow | 1,736,300 | 1,563,200 | 1,455,900 | 1,141,900 | 1,313,900 |