Insulet Corp (PODD)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
258.75 -1.52 (-0.58%) 03/28/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 258.75 unch (unch) 16:03 ET
for Fri, Mar 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 418,300 | 206,300 | 4,600 | 16,800 | 6,800 |
Depreciation Amortization | 80,800 | 72,800 | 63,200 | 57,400 | 55,400 |
Income taxes - deferred | -136,900 | 500 | -1,000 | N/A | N/A |
Accounts receivable | -10,400 | -154,200 | -51,800 | -71,300 | -13,700 |
Accounts payable and accrued liabilities | 2,200 | -11,000 | -2,400 | -15,600 | N/A |
Other Working Capital | -17,000 | -190,600 | -2,500 | -263,600 | -63,400 |
Other Operating Activity | 93,300 | 221,900 | 108,900 | 208,200 | 98,900 |
Operating Cash Flow | $430,300 | $145,700 | $119,000 | $-68,100 | $84,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -12,200 | -7,200 | -7,800 | 40,000 | 180,500 |
PPE Investments | -124,900 | -75,600 | -122,900 | -111,900 | -129,000 |
Net Acquisitions | N/A | -3,000 | -26,000 | N/A | N/A |
Purchase Sale Intangibles | -9,100 | -33,600 | -34,400 | -10,800 | -37,500 |
Other Investing Activity | -9,100 | -33,600 | -34,400 | -10,800 | -37,500 |
Investing Cash Flow | $-146,200 | $-119,400 | $-191,100 | $-82,700 | $14,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 175,500 | N/A | N/A | 532,600 | 60,000 |
Debt Repayment | -216,100 | -27,000 | -39,800 | -19,800 | -1,400 |
Common Stock Issued | 20,100 | 26,900 | 16,300 | 23,500 | 509,200 |
Other Financing Activity | -7,600 | -13,500 | -16,800 | -495,600 | 37,700 |
Financing Cash Flow | $-28,100 | $-13,600 | $-40,300 | $40,700 | $605,500 |
Exchange Rate Effect | -6,800 | 1,800 | -4,300 | -5,500 | 4,800 |
Beginning Cash Position | 704,200 | 689,700 | 806,400 | 922,000 | 213,700 |
End Cash Position | 953,400 | 704,200 | 689,700 | 806,400 | 922,000 |
Net Cash Flow | $249,200 | $14,500 | $-116,700 | $-115,600 | $708,300 |
Free Cash Flow | |||||
Operating Cash Flow | 430,300 | 145,700 | 119,000 | -68,100 | 84,000 |
Capital Expenditure | -124,900 | -75,600 | -122,900 | -111,900 | -129,000 |
Free Cash Flow | 305,400 | 70,100 | -3,900 | -180,000 | -45,000 |