Phillips 66 (PSX)
101.55 x 1 118.00 x 1
Post-market by (Cboe BZX)
103.97 -0.72 (-0.69%) 04/25/25 [NYSE]
101.55 x 1 118.00 x 1
Post-market 103.97 unch (unch) 16:16 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,175,000 | 7,239,000 | 11,391,000 | 1,594,000 | -3,714,000 |
Depreciation Amortization | 2,403,000 | 2,006,000 | 1,652,000 | 1,629,000 | 1,417,000 |
Income taxes - deferred | -251,000 | 840,000 | 1,320,000 | -272,000 | 126,000 |
Accounts receivable | 574,000 | -696,000 | -2,073,000 | -922,000 | 2,023,000 |
Accounts payable and accrued liabilities | -491,000 | -480,000 | 1,736,000 | 2,925,000 | -2,887,000 |
Other Working Capital | -615,000 | -1,815,000 | 68,000 | 2,119,000 | -326,000 |
Other Operating Activity | 396,000 | -65,000 | -3,281,000 | -1,056,000 | 5,472,000 |
Operating Cash Flow | $4,191,000 | $7,029,000 | $10,813,000 | $6,017,000 | $2,111,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,859,000 | -2,155,000 | -1,888,000 | -1,860,000 | -2,920,000 |
Net Acquisitions | -625,000 | -263,000 | -306,000 | N/A | N/A |
Other Investing Activity | 21,000 | 628,000 | 706,000 | -12,000 | -159,000 |
Investing Cash Flow | $-2,463,000 | $-1,790,000 | $-1,488,000 | $-1,872,000 | $-3,079,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 6,272,000 | 6,260,000 | 453,000 | 1,443,000 | 5,178,000 |
Debt Repayment | -4,140,000 | -4,252,000 | -2,883,000 | -2,954,000 | -1,051,000 |
Common Stock Issued | 86,000 | 123,000 | 103,000 | 26,000 | 10,000 |
Common Stock Repurchased | -3,451,000 | -4,014,000 | -1,513,000 | 0 | -443,000 |
Dividend Paid | -1,952,000 | -2,045,000 | -1,978,000 | -1,909,000 | -1,864,000 |
Other Financing Activity | -120,000 | -4,164,000 | -570,000 | -76,000 | -39,000 |
Financing Cash Flow | $-3,305,000 | $-8,092,000 | $-6,388,000 | $-3,470,000 | $1,791,000 |
Exchange Rate Effect | -8,000 | 43,000 | 49,000 | -42,000 | 77,000 |
Beginning Cash Position | 3,323,000 | 6,133,000 | 3,147,000 | 2,514,000 | 1,614,000 |
End Cash Position | 1,738,000 | 3,323,000 | 6,133,000 | 3,147,000 | 2,514,000 |
Net Cash Flow | $-1,585,000 | $-2,810,000 | $2,986,000 | $633,000 | $900,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,191,000 | 7,029,000 | 10,813,000 | 6,017,000 | 2,111,000 |
Capital Expenditure | -1,859,000 | -2,155,000 | -1,888,000 | -1,860,000 | -2,920,000 |
Free Cash Flow | 2,332,000 | 4,874,000 | 8,925,000 | 4,157,000 | -809,000 |