Sempra (SRE)
69.41 x 1 76.87 x 1
Post-market by (Cboe BZX)
74.68 +0.16 (+0.21%) 04/25/25 [NYSE]
69.41 x 1 76.87 x 1
Post-market 74.68 unch (unch) 16:27 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 3,500,000 | 3,618,000 | 2,285,000 | 1,463,000 | 4,105,000 |
Depreciation Amortization | 2,437,000 | 2,227,000 | 2,019,000 | 1,855,000 | 1,666,000 |
Income taxes - deferred | -20,000 | 249,000 | 392,000 | -78,000 | 159,000 |
Accounts receivable | 118,000 | 168,000 | -976,000 | -599,000 | -328,000 |
Accounts payable and accrued liabilities | -131,000 | -270,000 | 430,000 | 263,000 | 74,000 |
Other Working Capital | -612,000 | 835,000 | -4,022,000 | 583,000 | -600,000 |
Other Operating Activity | -385,000 | -609,000 | 1,014,000 | 355,000 | -2,485,000 |
Operating Cash Flow | $4,907,000 | $6,218,000 | $1,142,000 | $3,842,000 | $2,591,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -8,215,000 | -8,397,000 | -5,357,000 | -4,977,000 | -4,657,000 |
Purchase Of Investment | -1,877,000 | -992,000 | -1,076,000 | -1,594,000 | -2,091,000 |
Sale Of Investment | 942,000 | 661,000 | 762,000 | 961,000 | 1,439,000 |
Other Investing Activity | 32,000 | 12,000 | 632,000 | 102,000 | 5,862,000 |
Investing Cash Flow | $-9,118,000 | $-8,716,000 | $-5,039,000 | $-5,508,000 | $553,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -557,000 | 552,000 | -1,266,000 | 1,913,000 | -1,759,000 |
Debt Issued | 8,674,000 | 7,669,000 | 9,984,000 | 3,773,000 | 6,051,000 |
Debt Repayment | -3,339,000 | -6,294,000 | -4,510,000 | -5,489,000 | -5,864,000 |
Common Stock Issued | 1,219,000 | 145,000 | 4,000 | 5,000 | 11,000 |
Common Stock Repurchased | -43,000 | -32,000 | -478,000 | -339,000 | -566,000 |
Dividend Paid | -1,543,000 | -1,527,000 | -1,474,000 | -1,430,000 | -1,331,000 |
Other Financing Activity | 1,013,000 | 1,906,000 | 1,519,000 | 2,827,000 | 1,085,000 |
Financing Cash Flow | $5,424,000 | $2,419,000 | $3,779,000 | $1,260,000 | $-2,373,000 |
Exchange Rate Effect | -13,000 | 6,000 | -1,000 | 2,000 | -3,000 |
Beginning Cash Position | 389,000 | 462,000 | 581,000 | 985,000 | 217,000 |
End Cash Position | 1,589,000 | 389,000 | 462,000 | 581,000 | 985,000 |
Net Cash Flow | $1,200,000 | $-73,000 | $-119,000 | $-404,000 | $768,000 |
Free Cash Flow | |||||
Operating Cash Flow | 4,907,000 | 6,218,000 | 1,142,000 | 3,842,000 | 2,591,000 |
Capital Expenditure | -8,215,000 | -8,397,000 | -5,357,000 | -5,015,000 | -4,676,000 |
Free Cash Flow | -3,308,000 | -2,179,000 | -4,215,000 | -1,173,000 | -2,085,000 |