Tesla Inc (TSLA)
N/A x N/A N/A x N/A
Post-market by (Cboe BZX)
248.71 +12.45 (+5.27%) 03/21/25 [NASDAQ]
N/A x N/A N/A x N/A
Post-market 249.45 +0.74 (+0.30%) 19:59 ET
for Fri, Mar 21st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 7,153,000 | 14,974,000 | 12,587,000 | 5,644,000 | 862,000 |
Depreciation Amortization | 5,368,000 | 4,667,000 | 3,747,000 | 2,911,000 | 2,322,000 |
Income taxes - deferred | 477,000 | -6,349,000 | -196,000 | -149,000 | N/A |
Accounts receivable | -1,083,000 | -586,000 | -1,124,000 | -130,000 | -652,000 |
Other Working Capital | 81,000 | -2,248,000 | -3,712,000 | 667,000 | 184,000 |
Other Operating Activity | 2,927,000 | 2,798,000 | 3,422,000 | 2,554,000 | 3,227,000 |
Operating Cash Flow | $14,923,000 | $13,256,000 | $14,724,000 | $11,497,000 | $5,943,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | -7,645,000 | -6,759,000 | -5,813,000 | -132,000 | N/A |
PPE Investments | -11,339,000 | -8,898,000 | -6,222,000 | -7,710,000 | -3,157,000 |
Net Acquisitions | N/A | -64,000 | N/A | N/A | -13,000 |
Sale Of Investment | 200,000 | 138,000 | 0 | 0 | N/A |
Purchase Sale Intangibles | 0 | 0 | -9,000 | 0 | -10,000 |
Other Investing Activity | -3,000 | -1,000 | 62,000 | -26,000 | 38,000 |
Investing Cash Flow | $-18,787,000 | $-15,584,000 | $-11,973,000 | $-7,868,000 | $-3,132,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 5,744,000 | 3,931,000 | N/A | 8,883,000 | 9,713,000 |
Debt Repayment | -2,881,000 | -1,815,000 | -3,866,000 | -14,615,000 | -12,201,000 |
Common Stock Issued | 1,241,000 | 700,000 | 541,000 | 707,000 | 12,686,000 |
Other Financing Activity | -251,000 | -227,000 | -202,000 | -178,000 | -225,000 |
Financing Cash Flow | $3,853,000 | $2,589,000 | $-3,527,000 | $-5,203,000 | $9,973,000 |
Exchange Rate Effect | -141,000 | 4,000 | -444,000 | -183,000 | 334,000 |
Beginning Cash Position | 17,189,000 | 16,924,000 | 18,144,000 | 19,901,000 | 6,783,000 |
End Cash Position | 17,037,000 | 17,189,000 | 16,924,000 | 18,144,000 | 19,901,000 |
Net Cash Flow | $-152,000 | $265,000 | $-1,220,000 | $-1,757,000 | $13,118,000 |
Free Cash Flow | |||||
Operating Cash Flow | 14,923,000 | 13,256,000 | 14,724,000 | 11,497,000 | 5,943,000 |
Capital Expenditure | -11,339,000 | -8,898,000 | -7,158,000 | -7,982,000 | -3,157,000 |
Free Cash Flow | 3,584,000 | 4,358,000 | 7,566,000 | 3,515,000 | 2,786,000 |