Waste Connections Inc (WCN)
151.43 x 1 N/A x N/A
Post-market by (Cboe BZX)
194.47 -2.25 (-1.14%) 04/25/25 [NYSE]
151.43 x 1 N/A x N/A
Post-market 194.47 unch (unch) 17:20 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 616,570 | 762,826 | 836,001 | 618,489 | 203,992 |
Depreciation Amortization | 1,173,776 | 1,009,694 | 924,414 | 818,064 | 759,913 |
Income taxes - deferred | -57,285 | 6,329 | 93,481 | 14,563 | -50,487 |
Accounts receivable | -10,646 | -20,630 | -100,546 | -54,688 | 31,332 |
Accounts payable and accrued liabilities | -33,323 | 32,327 | 192,850 | 66,752 | -148,362 |
Other Working Capital | -209,308 | 12,534 | 72,800 | 19,014 | -39,482 |
Other Operating Activity | 749,143 | 323,737 | 3,492 | 216,035 | 651,615 |
Operating Cash Flow | $2,228,927 | $2,126,817 | $2,022,492 | $1,698,229 | $1,408,521 |
Cash Flows From Investing Activities | |||||
PPE Investments | -1,048,085 | -902,419 | -882,001 | -701,547 | -645,477 |
Net Acquisitions | -2,120,878 | -676,793 | -2,206,901 | -960,449 | -388,789 |
Sale Of Investment | 37,000 | N/A | N/A | N/A | N/A |
Other Investing Activity | -27,213 | -1,867 | 1,731 | -31,486 | -11,777 |
Investing Cash Flow | $-3,159,176 | $-1,581,079 | $-3,087,171 | $-1,693,482 | $-1,046,043 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -227 | -790 | -1,076 | -367 | 1,096 |
Debt Issued | 4,564,469 | 1,818,765 | 4,816,146 | 2,112,193 | 1,815,625 |
Debt Repayment | -3,245,419 | -2,052,153 | -3,073,985 | -1,893,100 | -1,542,958 |
Common Stock Issued | 6,500 | 4,703 | 3,930 | 1,652 | 679 |
Common Stock Repurchased | N/A | N/A | -424,999 | -338,993 | -105,654 |
Dividend Paid | -302,258 | -270,604 | -243,013 | -220,203 | -199,883 |
Other Financing Activity | -78,120 | -44,326 | -48,540 | -160,678 | -47,129 |
Financing Cash Flow | $944,945 | $-544,405 | $1,028,463 | $-499,496 | $-78,224 |
Exchange Rate Effect | -561 | 1,341 | -2,035 | -25 | 6,914 |
Beginning Cash Position | 184,038 | 181,364 | 219,615 | 714,389 | 423,221 |
End Cash Position | 198,173 | 184,038 | 181,364 | 219,615 | 714,389 |
Net Cash Flow | $14,135 | $2,674 | $-38,251 | $-494,774 | $291,168 |
Free Cash Flow | |||||
Operating Cash Flow | 2,228,927 | 2,126,817 | 2,022,492 | 1,698,229 | 1,408,521 |
Capital Expenditure | -1,055,988 | -934,000 | -912,677 | -744,315 | -664,561 |
Free Cash Flow | 1,172,939 | 1,192,817 | 1,109,815 | 953,914 | 743,960 |