Xpo Inc (XPO)
100.00 x 1 107.09 x 3
Post-market by (Cboe BZX)
107.09 -6.12 (-5.41%) 03/28/25 [NYSE]
100.00 x 1 107.09 x 3
Post-market 107.09 unch (unch) 18:30 ET
for Fri, Mar 28th, 2025
Try Excel 
Watch
-
Add or delete the symbol from one or more Watchlists.
-
Create New Watchlist
This name already in use.
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 387,000 | 189,000 | 666,000 | 341,000 | 117,000 |
| Depreciation Amortization | 490,000 | 432,000 | 392,000 | 385,000 | 378,000 |
| Income taxes - deferred | 57,000 | 31,000 | 80,000 | 7,000 | -64,000 |
| Accounts receivable | -47,000 | -46,000 | -100,000 | -171,000 | 0 |
| Accounts payable and accrued liabilities | -8,000 | -48,000 | 62,000 | 98,000 | -2,000 |
| Other Working Capital | -194,000 | -99,000 | 1,000 | -30,000 | 92,000 |
| Other Operating Activity | 123,000 | 235,000 | -277,000 | -140,000 | -225,000 |
| Operating Cash Flow | $808,000 | $694,000 | $824,000 | $490,000 | $296,000 |
| Cash Flows From Investing Activities | |||||
| Change In Deposits | 12,000 | N/A | N/A | N/A | N/A |
| PPE Investments | -714,000 | -1,504,000 | -433,000 | -138,000 | -74,000 |
| Other Investing Activity | 0 | 2,000 | 29,000 | -3,000 | 4,000 |
| Investing Cash Flow | $-702,000 | $-1,502,000 | $-404,000 | $-141,000 | $-70,000 |
| Cash Flows From Financing Activities | |||||
| Debt Issued | 0 | 2,962,000 | 275,000 | -24,000 | 2,198,000 |
| Debt Repayment | -91,000 | -2,154,000 | -1,424,000 | -3,049,000 | -885,000 |
| Common Stock Repurchased | N/A | N/A | N/A | 384,000 | -114,000 |
| Other Financing Activity | -135,000 | -47,000 | 288,000 | 756,000 | -45,000 |
| Financing Cash Flow | $-226,000 | $761,000 | $-861,000 | $-1,933,000 | $1,154,000 |
| Exchange Rate Effect | 0 | 5,000 | -18,000 | -2,000 | 14,000 |
| Beginning Cash Position | 419,000 | 470,000 | 273,000 | 2,065,000 | 387,000 |
| End Cash Position | 298,000 | 419,000 | 470,000 | 273,000 | 2,065,000 |
| Net Cash Flow | $-121,000 | $-51,000 | $197,000 | $-1,792,000 | $1,678,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 808,000 | 694,000 | 824,000 | 490,000 | 296,000 |
| Capital Expenditure | -789,000 | -1,533,000 | -521,000 | -269,000 | -249,000 |
| Free Cash Flow | 19,000 | -839,000 | 303,000 | 221,000 | 47,000 |