Zoetis Inc Cl A (ZTS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
06-2024 | 03-2024 | 12-2023 | 09-2023 | 06-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,223,000 | 599,000 | 2,340,000 | 1,817,000 | 1,221,000 |
Depreciation Amortization | 253,000 | 126,000 | 491,000 | 365,000 | 241,000 |
Income taxes - deferred | -144,000 | -43,000 | -61,000 | -40,000 | -26,000 |
Accounts receivable | -112,000 | -12,000 | -102,000 | -54,000 | -116,000 |
Accounts payable and accrued liabilities | 20,000 | -3,000 | 13,000 | -9,000 | 65,000 |
Other Working Capital | -360,000 | -121,000 | -512,000 | -714,000 | -666,000 |
Other Operating Activity | 217,000 | 49,000 | 184,000 | 91,000 | 13,000 |
Operating Cash Flow | $1,097,000 | $595,000 | $2,353,000 | $1,456,000 | $732,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -271,000 | -139,000 | -728,000 | -530,000 | -386,000 |
Net Acquisitions | -8,000 | N/A | -59,000 | -59,000 | 86,000 |
Purchase Of Investment | -3,000 | -1,000 | -4,000 | -3,000 | -2,000 |
Other Investing Activity | 19,000 | 9,000 | 14,000 | 25,000 | 6,000 |
Investing Cash Flow | $-263,000 | $-131,000 | $-777,000 | $-567,000 | $-296,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | 21,000 | 1,000 | N/A | N/A |
Debt Repayment | N/A | N/A | -1,350,000 | -1,350,000 | -1,350,000 |
Common Stock Repurchased | -872,000 | -339,000 | -1,092,000 | -857,000 | -607,000 |
Dividend Paid | -395,000 | -198,000 | -692,000 | -520,000 | -347,000 |
Other Financing Activity | -20,000 | -8,000 | 24,000 | 15,000 | 8,000 |
Financing Cash Flow | $-1,287,000 | $-524,000 | $-3,109,000 | $-2,712,000 | $-2,296,000 |
Exchange Rate Effect | -14,000 | -6,000 | -7,000 | -4,000 | -4,000 |
Beginning Cash Position | 2,041,000 | 2,041,000 | 3,581,000 | 3,581,000 | 3,581,000 |
End Cash Position | 1,574,000 | 1,975,000 | 2,041,000 | 1,754,000 | 1,717,000 |
Net Cash Flow | $-467,000 | $-66,000 | $-1,540,000 | $-1,827,000 | $-1,864,000 |
Free Cash Flow | |||||
Operating Cash Flow | 1,097,000 | 595,000 | 2,353,000 | 1,456,000 | 732,000 |
Capital Expenditure | -272,000 | -140,000 | -732,000 | -534,000 | -389,000 |
Free Cash Flow | 825,000 | 455,000 | 1,621,000 | 922,000 | 343,000 |