Zoetis Inc Cl A (ZTS)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
| 03-2024 | 12-2023 | 09-2023 | 06-2023 | 03-2023 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 599,000 | 2,340,000 | 1,817,000 | 1,221,000 | 551,000 |
| Depreciation Amortization | 126,000 | 491,000 | 365,000 | 241,000 | 120,000 |
| Income taxes - deferred | -43,000 | -61,000 | -40,000 | -26,000 | 8,000 |
| Accounts receivable | -12,000 | -102,000 | -54,000 | -116,000 | 27,000 |
| Accounts payable and accrued liabilities | -3,000 | 13,000 | -9,000 | 65,000 | 22,000 |
| Other Working Capital | -121,000 | -512,000 | -714,000 | -666,000 | -155,000 |
| Other Operating Activity | 49,000 | 184,000 | 91,000 | 13,000 | -24,000 |
| Operating Cash Flow | $595,000 | $2,353,000 | $1,456,000 | $732,000 | $549,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -139,000 | -728,000 | -530,000 | -386,000 | -221,000 |
| Net Acquisitions | N/A | -59,000 | -59,000 | 86,000 | -7,000 |
| Purchase Of Investment | -1,000 | -4,000 | -3,000 | -2,000 | -1,000 |
| Other Investing Activity | 9,000 | 14,000 | 25,000 | 6,000 | 13,000 |
| Investing Cash Flow | $-131,000 | $-777,000 | $-567,000 | $-296,000 | $-216,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | 21,000 | 1,000 | N/A | N/A | 1,000 |
| Debt Repayment | N/A | -1,350,000 | -1,350,000 | -1,350,000 | -1,350,000 |
| Common Stock Repurchased | -339,000 | -1,092,000 | -857,000 | -607,000 | -283,000 |
| Dividend Paid | -198,000 | -692,000 | -520,000 | -347,000 | -174,000 |
| Other Financing Activity | -8,000 | 24,000 | 15,000 | 8,000 | 4,000 |
| Financing Cash Flow | $-524,000 | $-3,109,000 | $-2,712,000 | $-2,296,000 | $-1,802,000 |
| Exchange Rate Effect | -6,000 | -7,000 | -4,000 | -4,000 | -3,000 |
| Beginning Cash Position | 2,041,000 | 3,581,000 | 3,581,000 | 3,581,000 | 3,581,000 |
| End Cash Position | 1,975,000 | 2,041,000 | 1,754,000 | 1,717,000 | 2,109,000 |
| Net Cash Flow | $-66,000 | $-1,540,000 | $-1,827,000 | $-1,864,000 | $-1,472,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 595,000 | 2,353,000 | 1,456,000 | 732,000 | 549,000 |
| Capital Expenditure | -140,000 | -732,000 | -534,000 | -389,000 | -223,000 |
| Free Cash Flow | 455,000 | 1,621,000 | 922,000 | 343,000 | 326,000 |