Zoetis Inc Cl A (ZTS)
160.00 x 1 160.46 x 2
Post-market by (Cboe BZX)
160.46 +3.04 (+1.93%) 02/21/25 [NYSE]
160.00 x 1 160.46 x 2
Post-market 160.01 -0.45 (-0.28%) 17:41 ET
for Fri, Feb 21st, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 09-2024 | 06-2024 | 03-2024 | 12-2023 | |
Cash Flows From Operating Activities | |||||
Net Income | 2,496,000 | 1,915,000 | 1,223,000 | 599,000 | 2,340,000 |
Depreciation Amortization | 497,000 | 374,000 | 253,000 | 126,000 | 491,000 |
Income taxes - deferred | -338,000 | -186,000 | -144,000 | -43,000 | -61,000 |
Accounts receivable | -61,000 | -134,000 | -112,000 | -12,000 | -102,000 |
Accounts payable and accrued liabilities | 31,000 | 5,000 | 20,000 | -3,000 | 13,000 |
Other Working Capital | 79,000 | -230,000 | -360,000 | -121,000 | -512,000 |
Other Operating Activity | 249,000 | 304,000 | 217,000 | 49,000 | 184,000 |
Operating Cash Flow | $2,953,000 | $2,048,000 | $1,097,000 | $595,000 | $2,353,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -654,000 | -438,000 | -271,000 | -139,000 | -728,000 |
Net Acquisitions | 285,000 | -8,000 | -8,000 | N/A | -59,000 |
Purchase Of Investment | -5,000 | -4,000 | -3,000 | -1,000 | -4,000 |
Other Investing Activity | 59,000 | 9,000 | 19,000 | 9,000 | 14,000 |
Investing Cash Flow | $-315,000 | $-441,000 | $-263,000 | $-131,000 | $-777,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -3,000 | N/A | N/A | 21,000 | 1,000 |
Debt Repayment | N/A | N/A | N/A | N/A | -1,350,000 |
Common Stock Repurchased | -1,858,000 | -1,305,000 | -872,000 | -339,000 | -1,092,000 |
Dividend Paid | -786,000 | -592,000 | -395,000 | -198,000 | -692,000 |
Other Financing Activity | -13,000 | -18,000 | -20,000 | -8,000 | 24,000 |
Financing Cash Flow | $-2,660,000 | $-1,915,000 | $-1,287,000 | $-524,000 | $-3,109,000 |
Exchange Rate Effect | -32,000 | -19,000 | -14,000 | -6,000 | -7,000 |
Beginning Cash Position | 2,041,000 | 2,041,000 | 2,041,000 | 2,041,000 | 3,581,000 |
End Cash Position | 1,987,000 | 1,714,000 | 1,574,000 | 1,975,000 | 2,041,000 |
Net Cash Flow | $-54,000 | $-327,000 | $-467,000 | $-66,000 | $-1,540,000 |
Free Cash Flow | |||||
Operating Cash Flow | 2,953,000 | 2,048,000 | 1,097,000 | 595,000 | 2,353,000 |
Capital Expenditure | -655,000 | -439,000 | -272,000 | -140,000 | -732,000 |
Free Cash Flow | 2,298,000 | 1,609,000 | 825,000 | 455,000 | 1,621,000 |