Maplebear Inc [Instacart] (CART)
39.65 x 1 39.92 x 4
Post-market by (Cboe BZX)
39.92 -1.99 (-4.75%) 04/28/25 [NASDAQ]
39.65 x 1 39.92 x 4
Post-market 39.92 unch (unch) 19:33 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 457,000 | -1,622,000 | 428,000 | -73,000 | -70,000 |
Depreciation Amortization | 67,000 | 57,000 | 47,000 | 32,000 | 46,000 |
Income taxes - deferred | 59,000 | -459,000 | -373,000 | -2,000 | N/A |
Accounts receivable | -185,000 | -33,000 | -21,000 | -318,000 | -405,000 |
Accounts payable and accrued liabilities | 8,000 | -16,000 | 25,000 | 36,000 | 8,000 |
Other Working Capital | -219,000 | -165,000 | 124,000 | -192,000 | -141,000 |
Other Operating Activity | 500,000 | 2,824,000 | 47,000 | 313,000 | 471,000 |
Operating Cash Flow | $687,000 | $586,000 | $277,000 | $-204,000 | $-91,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -64,000 | -54,000 | -24,000 | -13,000 | -7,000 |
Net Acquisitions | N/A | N/A | -93,000 | -54,000 | N/A |
Purchase Of Investment | -110,000 | -110,000 | -158,000 | -623,000 | -310,000 |
Sale Of Investment | 70,000 | 301,000 | 394,000 | 369,000 | 618,000 |
Purchase Sale Intangibles | N/A | N/A | N/A | -9,000 | N/A |
Other Investing Activity | -3,000 | -2,000 | -2,000 | -9,000 | 0 |
Investing Cash Flow | $-107,000 | $135,000 | $117,000 | $-330,000 | $301,000 |
Cash Flows From Financing Activities | |||||
Common Stock Issued | 80,000 | 582,000 | 49,000 | 199,000 | 46,000 |
Common Stock Repurchased | -1,402,000 | -36,000 | 0 | N/A | N/A |
Other Financing Activity | -91,000 | -576,000 | -3,000 | 265,000 | 625,000 |
Financing Cash Flow | $-1,413,000 | $-30,000 | $46,000 | $464,000 | $671,000 |
Exchange Rate Effect | -11,000 | 3,000 | -6,000 | -1,000 | 1,000 |
Beginning Cash Position | 2,293,000 | 1,599,000 | 1,165,000 | 1,236,000 | 354,000 |
End Cash Position | 1,449,000 | 2,293,000 | 1,599,000 | 1,165,000 | 1,236,000 |
Net Cash Flow | $-844,000 | $694,000 | $434,000 | $-71,000 | $882,000 |
Free Cash Flow | |||||
Operating Cash Flow | 687,000 | 586,000 | 277,000 | -204,000 | -91,000 |
Capital Expenditure | -64,000 | -54,000 | -24,000 | -13,000 | -7,000 |
Free Cash Flow | 623,000 | 532,000 | 253,000 | -217,000 | -98,000 |