The Carlyle Group (CG)
35.84 +0.59 (+1.67%) 04/17/25 [NASDAQ]
N/A x N/A N/A x N/A
Realtime by (Cboe BZX)
N/A x N/A N/A x N/A
Realtime 35.84 unch (unch) 16:20 ET
for Thu, Apr 17th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 1,091,100 | -496,700 | 1,284,700 | 3,045,200 | 382,800 |
Depreciation Amortization | 184,100 | 180,600 | 147,400 | 52,000 | 52,100 |
Income taxes - deferred | 91,200 | -368,700 | -73,200 | 508,400 | 134,500 |
Other Working Capital | 94,700 | 111,300 | -401,600 | 738,000 | 139,800 |
Other Operating Activity | -2,220,600 | 778,400 | -1,336,600 | -2,552,600 | -878,400 |
Operating Cash Flow | $-759,500 | $204,900 | $-379,300 | $1,791,000 | $-169,200 |
Cash Flows From Investing Activities | |||||
PPE Investments | -77,700 | -66,600 | -40,600 | -41,400 | -61,200 |
Net Acquisitions | N/A | N/A | -150,200 | 5,900 | N/A |
Purchase Of Investment | -5,000 | -187,300 | -69,600 | N/A | N/A |
Sale Of Investment | 5,100 | 210,300 | 50,000 | N/A | N/A |
Purchase Sale Intangibles | N/A | N/A | -618,400 | N/A | N/A |
Other Investing Activity | 0 | 0 | -618,400 | 3,300 | 0 |
Investing Cash Flow | $-77,600 | $-43,600 | $-828,800 | $-32,200 | $-61,200 |
Cash Flows From Financing Activities | |||||
Debt Issued | 1,836,100 | 712,600 | 697,400 | 848,700 | 1,018,700 |
Debt Repayment | -130,900 | -17,200 | -16,700 | -562,400 | -333,700 |
Common Stock Issued | 319,500 | 177,000 | 430,100 | 221,000 | 210,000 |
Common Stock Repurchased | -554,600 | -203,500 | -185,600 | -161,800 | -26,400 |
Dividend Paid | -681,400 | -637,400 | -660,400 | -450,400 | -429,100 |
Other Financing Activity | -105,900 | -131,100 | -150,000 | -137,600 | -69,200 |
Financing Cash Flow | $682,800 | $-99,600 | $114,800 | $-242,500 | $370,300 |
Exchange Rate Effect | -21,300 | 18,900 | -20,300 | -30,800 | 21,700 |
Beginning Cash Position | 1,442,100 | 1,361,500 | 2,475,100 | 989,600 | 828,000 |
End Cash Position | 1,266,500 | 1,442,100 | 1,361,500 | 2,475,100 | 989,600 |
Net Cash Flow | $-175,600 | $80,600 | $-1,113,600 | $1,485,500 | $161,600 |
Free Cash Flow | |||||
Operating Cash Flow | -759,500 | 204,900 | -379,300 | 1,791,000 | -169,200 |
Capital Expenditure | -77,700 | -66,600 | -40,600 | -41,400 | -61,200 |
Free Cash Flow | -837,200 | 138,300 | -419,900 | 1,749,600 | -230,400 |