Conocophillips (COP)
91.27 x 1 92.00 x 3
Post-market by (Cboe BZX)
91.72 -0.08 (-0.09%) 04/25/25 [NYSE]
91.27 x 1 92.00 x 3
Post-market 92.00 +0.28 (+0.31%) 18:40 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 9,245,000 | 10,957,000 | 18,680,000 | 8,079,000 | -2,655,000 |
Depreciation Amortization | 9,924,000 | 8,553,000 | 7,754,000 | 7,450,000 | 5,773,000 |
Income taxes - deferred | 367,000 | 1,145,000 | 2,086,000 | 1,346,000 | -834,000 |
Accounts receivable | -262,000 | 1,333,000 | -963,000 | -2,500,000 | 521,000 |
Accounts payable and accrued liabilities | -543,000 | -1,118,000 | 901,000 | 1,399,000 | -249,000 |
Other Working Capital | -181,000 | -1,382,000 | -234,000 | 1,271,000 | -372,000 |
Other Operating Activity | 1,574,000 | 477,000 | 90,000 | -49,000 | 2,618,000 |
Operating Cash Flow | $20,124,000 | $19,965,000 | $28,314,000 | $16,996,000 | $4,802,000 |
Cash Flows From Investing Activities | |||||
Change In Deposits | 415,000 | 1,373,000 | -2,629,000 | 3,091,000 | -658,000 |
PPE Investments | -11,857,000 | -10,616,000 | -6,688,000 | -3,671,000 | -3,398,000 |
Net Acquisitions | -24,000 | -2,724,000 | -60,000 | -8,290,000 | N/A |
Other Investing Activity | 316,000 | -33,000 | 636,000 | 326,000 | -65,000 |
Investing Cash Flow | $-11,150,000 | $-12,000,000 | $-8,741,000 | $-8,544,000 | $-4,121,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | 5,591,000 | 3,787,000 | 2,897,000 | 0 | 300,000 |
Debt Repayment | -4,981,000 | -1,379,000 | -6,267,000 | -505,000 | -254,000 |
Common Stock Issued | -78,000 | -52,000 | 362,000 | 145,000 | -5,000 |
Common Stock Repurchased | -5,463,000 | -5,400,000 | -9,270,000 | -3,623,000 | -892,000 |
Dividend Paid | -3,646,000 | -5,583,000 | -5,726,000 | -2,359,000 | -1,831,000 |
Other Financing Activity | -258,000 | -34,000 | -49,000 | 7,000 | -26,000 |
Financing Cash Flow | $-8,835,000 | $-8,661,000 | $-18,053,000 | $-6,335,000 | $-2,708,000 |
Exchange Rate Effect | -133,000 | -99,000 | -224,000 | -34,000 | -20,000 |
Beginning Cash Position | 5,899,000 | 6,694,000 | 5,398,000 | 3,315,000 | 5,362,000 |
End Cash Position | 5,905,000 | 5,899,000 | 6,694,000 | 5,398,000 | 3,315,000 |
Net Cash Flow | $6,000 | $-795,000 | $1,296,000 | $2,083,000 | $-2,047,000 |
Free Cash Flow | |||||
Operating Cash Flow | 20,124,000 | 19,965,000 | 28,314,000 | 16,996,000 | 4,802,000 |
Capital Expenditure | -12,118,000 | -11,248,000 | -10,159,000 | -5,324,000 | -4,715,000 |
Free Cash Flow | 8,006,000 | 8,717,000 | 18,155,000 | 11,672,000 | 87,000 |