Salesforce Inc (CRM)
268.06 x 1 270.00 x 4
Post-market by (Cboe BZX)
267.85 +3.15 (+1.19%) 04/25/25 [NYSE]
268.06 x 1 270.00 x 4
Post-market 268.50 +0.65 (+0.24%) 19:10 ET
for Fri, Apr 25th, 2025
Fiscal Year End Date: 01/31
(Values in U.S. thousands)
01-2025 | 01-2024 | 01-2023 | 01-2022 | 01-2021 | |
Cash Flows From Operating Activities | |||||
Net Income | 6,197,000 | 4,136,000 | 208,000 | 1,444,000 | 4,072,000 |
Depreciation Amortization | 5,572,000 | 5,884,000 | 5,454,000 | 4,646,000 | 3,904,000 |
Accounts receivable | -490,000 | -659,000 | -995,000 | -1,824,000 | -1,556,000 |
Accounts payable and accrued liabilities | 1,089,000 | -478,000 | 528,000 | 507,000 | 1,100,000 |
Other Working Capital | -1,981,000 | -2,850,000 | -2,069,000 | -1,658,000 | -1,192,000 |
Other Operating Activity | 2,705,000 | 4,201,000 | 3,985,000 | 2,885,000 | -1,527,000 |
Operating Cash Flow | $13,092,000 | $10,234,000 | $7,111,000 | $6,000,000 | $4,801,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -658,000 | -736,000 | -798,000 | -717,000 | -710,000 |
Net Acquisitions | -2,734,000 | -82,000 | -439,000 | -14,876,000 | -1,281,000 |
Purchase Of Investment | -7,418,000 | -4,257,000 | -5,327,000 | -7,392,000 | -5,902,000 |
Sale Of Investment | 7,647,000 | 3,748,000 | 4,575,000 | 8,449,000 | 3,922,000 |
Investing Cash Flow | $-3,163,000 | $-1,327,000 | $-1,989,000 | $-14,536,000 | $-3,971,000 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | 7,906,000 | -20,000 |
Debt Repayment | -1,603,000 | -1,811,000 | -423,000 | -1,357,000 | -107,000 |
Common Stock Issued | 1,540,000 | 1,954,000 | 861,000 | 1,289,000 | 1,321,000 |
Common Stock Repurchased | -7,829,000 | -7,620,000 | -4,000,000 | 0 | N/A |
Dividend Paid | -1,537,000 | N/A | N/A | N/A | N/A |
Financing Cash Flow | $-9,429,000 | $-7,477,000 | $-3,562,000 | $7,838,000 | $1,194,000 |
Exchange Rate Effect | -124,000 | 26,000 | -8,000 | -33,000 | 26,000 |
Beginning Cash Position | 8,472,000 | 7,016,000 | 5,464,000 | 6,195,000 | 4,145,000 |
End Cash Position | 8,848,000 | 8,472,000 | 7,016,000 | 5,464,000 | 6,195,000 |
Net Cash Flow | $376,000 | $1,456,000 | $1,552,000 | $-731,000 | $2,050,000 |
Free Cash Flow | |||||
Operating Cash Flow | 13,092,000 | 10,234,000 | 7,111,000 | 6,000,000 | 4,801,000 |
Capital Expenditure | -658,000 | -736,000 | -798,000 | -717,000 | -710,000 |
Free Cash Flow | 12,434,000 | 9,498,000 | 6,313,000 | 5,283,000 | 4,091,000 |