Corecivic Inc (CXW)
18.27 x 100 19.85 x 900
Post-market by (Cboe BZX)
19.06 -0.44 (-2.26%) 04/08/25 [NYSE]
18.27 x 100 19.85 x 900
Post-market 18.48 -0.58 (-3.04%) 18:07 ET
for Tue, Apr 8th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 68,868 | 67,590 | 122,320 | -51,896 | 55,338 |
Depreciation Amortization | 131,683 | 131,762 | 133,549 | 142,083 | 156,380 |
Income taxes - deferred | -7,708 | -2,703 | 11,461 | 99,270 | 4,945 |
Accounts receivable | 15,022 | 6,704 | -35,172 | -10,628 | 16,769 |
Other Working Capital | 26,409 | 8,383 | -59,395 | 21,038 | 34,496 |
Other Operating Activity | 34,879 | 20,165 | -19,180 | 63,364 | 87,602 |
Operating Cash Flow | $269,153 | $231,901 | $153,583 | $263,231 | $355,530 |
Cash Flows From Investing Activities | |||||
PPE Investments | -62,424 | -65,369 | -58,277 | -62,272 | -56,196 |
Net Acquisitions | N/A | N/A | N/A | N/A | -8,849 |
Other Investing Activity | 8,600 | 6,495 | 131,315 | 300,695 | 78,013 |
Investing Cash Flow | $-53,824 | $-58,874 | $73,038 | $238,423 | $12,968 |
Cash Flows From Financing Activities | |||||
Debt Issued | 547,000 | 250,000 | 100,000 | 740,563 | 374,000 |
Debt Repayment | -645,326 | -398,531 | -372,924 | -962,839 | -571,854 |
Common Stock Repurchased | -77,171 | -43,047 | -79,887 | -1,639 | -3,575 |
Dividend Paid | -136 | -131 | -886 | -2,508 | -105,978 |
Other Financing Activity | -46,542 | -14,527 | -21,466 | -101,292 | -43,416 |
Financing Cash Flow | $-222,175 | $-206,236 | $-375,163 | $-327,715 | $-350,823 |
Beginning Cash Position | 128,956 | 162,165 | 310,707 | 136,768 | 119,093 |
End Cash Position | 122,110 | 128,956 | 162,165 | 310,707 | 136,768 |
Net Cash Flow | $-6,846 | $-33,209 | $-148,542 | $173,939 | $17,675 |
Free Cash Flow | |||||
Operating Cash Flow | 269,153 | 231,901 | 153,583 | 263,231 | 355,530 |
Capital Expenditure | -62,424 | -65,369 | -58,277 | -62,272 | -56,196 |
Free Cash Flow | 206,729 | 166,532 | 95,306 | 200,959 | 299,334 |