Man Group Plc (EMG.LN)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [LSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
for [[ item.sessionDateDisplayLong ]]
Fiscal Year End Date: 12/31
(Values in thousands)
12-2023 | 12-2022 | 12-2021 | 12-2020 | 12-2019 | |
Cash Flows From Operating Activities | |||||
Income taxes - deferred | 45,000 | 137,000 | 103,000 | 41,000 | 22,000 |
Accounts receivable | 104,000 | -68,000 | -102,000 | 50,000 | -122,000 |
Other Working Capital | -25,000 | -73,000 | -216,000 | 51,000 | 53,000 |
Other Operating Activity | 213,000 | 741,000 | 699,000 | 250,000 | 485,000 |
Operating Cash Flow | $337,000 | $737,000 | $484,000 | $392,000 | $438,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -12,000 | -23,000 | -31,000 | -12,000 | -9,000 |
Net Acquisitions | -170,000 | 0 | -19,000 | -2,000 | -77,000 |
Purchase Sale Intangibles | -21,000 | -22,000 | -18,000 | -18,000 | -14,000 |
Other Investing Activity | 12,000 | 5,000 | 1,000 | 2,000 | 8,000 |
Investing Cash Flow | $-191,000 | $-40,000 | $-67,000 | $-30,000 | $-92,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | N/A | N/A | N/A | N/A | -1,000 |
Debt Issued | 140,000 | N/A | N/A | N/A | N/A |
Debt Repayment | N/A | N/A | N/A | N/A | -150,000 |
Common Stock Issued | 4,000 | 2,000 | 2,000 | N/A | 2,000 |
Common Stock Repurchased | -279,000 | -433,000 | -198,000 | -107,000 | -92,000 |
Dividend Paid | -181,000 | -179,000 | -160,000 | -147,000 | -152,000 |
Other Financing Activity | -13,000 | -13,000 | -21,000 | -43,000 | -42,000 |
Financing Cash Flow | $-329,000 | $-623,000 | $-377,000 | $-297,000 | $-435,000 |
Exchange Rate Effect | 2,000 | -4,000 | -4,000 | 5,000 | 0 |
Beginning Cash Position | 457,000 | 387,000 | 351,000 | 281,000 | 370,000 |
End Cash Position | 276,000 | 457,000 | 387,000 | 351,000 | 281,000 |
Net Cash Flow | $-183,000 | $74,000 | $40,000 | $65,000 | $-89,000 |
Free Cash Flow | |||||
Operating Cash Flow | 337,000 | 737,000 | 484,000 | 392,000 | 438,000 |
Capital Expenditure | -33,000 | -45,000 | -49,000 | -30,000 | -23,000 |
Free Cash Flow | 304,000 | 692,000 | 435,000 | 362,000 | 415,000 |