Ford Motor Company (F)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] by (Cboe BZX)
[[ item.lastPrice ]] [[ item.priceChange ]] ([[ item.percentChange ]]) [[ item.tradeTime ]] [NYSE]
[[ item.bidPrice ]] x [[ item.bidSize ]] [[ item.askPrice ]] x [[ item.askSize ]]
[[ session ]] [[ item.lastPriceExt ]] [[ item.priceChangeExt ]] ([[ item.percentChangeExt ]]) [[ item.tradeTimeExt ]]
Fiscal Year End Date: 12/31
| 12-2018 | 12-2017 | 12-2016 | 12-2015 | 12-2014 | |
| Cash Flows From Operating Activities | |||||
| Net Income | 3,695,000 | 7,757,000 | 4,600,000 | 7,371,000 | 1,230,000 |
| Depreciation Amortization | 8,413,000 | 8,572,000 | 8,717,000 | 7,966,000 | 7,423,000 |
| Income taxes - deferred | -197,000 | -350,000 | 1,473,000 | 2,120,000 | -94,000 |
| Accounts receivable | -4,647,000 | -3,133,000 | -2,855,000 | -3,563,000 | -2,896,000 |
| Accounts payable and accrued liabilities | 6,781,000 | 6,089,000 | 6,595,000 | 7,758,000 | 5,729,000 |
| Other Working Capital | 1,323,000 | 2,051,000 | 2,994,000 | 2,395,000 | 1,430,000 |
| Other Operating Activity | -346,000 | -2,890,000 | -1,674,000 | -7,821,000 | 1,685,000 |
| Operating Cash Flow | $15,022,000 | $18,096,000 | $19,850,000 | $16,226,000 | $14,507,000 |
| Cash Flows From Investing Activities | |||||
| PPE Investments | -7,785,000 | -7,049,000 | -6,992,000 | -7,196,000 | -7,463,000 |
| Purchase Of Investment | -17,140,000 | -27,567,000 | -31,428,000 | -41,279,000 | -48,694,000 |
| Sale Of Investment | 20,527,000 | 29,898,000 | 29,354,000 | 40,766,000 | 50,264,000 |
| Other Investing Activity | -11,863,000 | -14,642,000 | -16,236,000 | -18,453,000 | -15,231,000 |
| Investing Cash Flow | $-16,261,000 | $-19,360,000 | $-25,302,000 | $-26,162,000 | $-21,124,000 |
| Cash Flows From Financing Activities | |||||
| Change In Short Term Borrowing | -2,819,000 | 1,229,000 | 3,864,000 | 1,646,000 | -3,870,000 |
| Debt Issued | 50,130,000 | 45,801,000 | 45,961,000 | 48,860,000 | 40,043,000 |
| Debt Repayment | -44,172,000 | -40,770,000 | -38,797,000 | -33,358,000 | -28,859,000 |
| Common Stock Repurchased | -164,000 | -131,000 | -145,000 | -129,000 | -1,964,000 |
| Dividend Paid | -2,905,000 | -2,584,000 | -3,376,000 | -2,380,000 | -1,952,000 |
| Other Financing Activity | -192,000 | -151,000 | -107,000 | -373,000 | 25,000 |
| Financing Cash Flow | $-122,000 | $3,394,000 | $7,400,000 | $14,266,000 | $3,423,000 |
| Exchange Rate Effect | -370,000 | 489,000 | -265,000 | -815,000 | -517,000 |
| Beginning Cash Position | 18,638,000 | 16,019,000 | 14,336,000 | 10,757,000 | 14,468,000 |
| End Cash Position | 16,907,000 | 18,638,000 | 16,019,000 | 14,272,000 | 10,757,000 |
| Net Cash Flow | $-1,731,000 | $2,619,000 | $1,683,000 | $3,515,000 | $-3,711,000 |
| Free Cash Flow | |||||
| Operating Cash Flow | 15,022,000 | 18,096,000 | 19,850,000 | 16,226,000 | 14,507,000 |
| Capital Expenditure | -7,785,000 | -7,049,000 | -6,992,000 | -7,196,000 | -7,463,000 |
| Free Cash Flow | 7,237,000 | 11,047,000 | 12,858,000 | 9,030,000 | 7,044,000 |