Ford Motor Company (F)
10.25 +0.25 (+2.50%) 03/24/25 [NYSE]
10.25 x 5,500 10.26 x 4,300
Realtime by (Cboe BZX)
10.25 x 5,500 10.26 x 4,300
Realtime 10.25 unch (unch) 08:09 ET
for Mon, Mar 24th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 5,894,000 | 4,329,000 | -2,152,000 | 17,910,000 | -1,276,000 |
Depreciation Amortization | 5,867,000 | 6,523,000 | 6,493,000 | 5,960,000 | 7,457,000 |
Income taxes - deferred | 350,000 | -1,649,000 | -1,910,000 | -563,000 | -269,000 |
Accounts receivable | -6,796,000 | -7,447,000 | -11,743,000 | 6,515,000 | 12,041,000 |
Accounts payable and accrued liabilities | 8,425,000 | 9,829,000 | 7,268,000 | -36,000 | 6,809,000 |
Other Working Capital | 2,095,000 | 1,827,000 | -6,397,000 | 4,515,000 | 19,070,000 |
Other Operating Activity | -412,000 | 1,506,000 | 15,294,000 | -18,514,000 | -19,563,000 |
Operating Cash Flow | $15,423,000 | $14,918,000 | $6,853,000 | $15,787,000 | $24,269,000 |
Cash Flows From Investing Activities | |||||
PPE Investments | -8,684,000 | -8,236,000 | -6,866,000 | -6,227,000 | -5,742,000 |
Net Acquisitions | N/A | N/A | 449,000 | 145,000 | 1,340,000 |
Purchase Of Investment | -14,623,000 | -11,323,000 | -18,196,000 | -27,548,000 | -39,628,000 |
Sale Of Investment | 13,811,000 | 12,701,000 | 19,117,000 | 33,229,000 | 32,395,000 |
Other Investing Activity | -14,874,000 | -10,770,000 | 1,149,000 | 3,146,000 | -6,980,000 |
Investing Cash Flow | $-24,370,000 | $-17,628,000 | $-4,347,000 | $2,745,000 | $-18,615,000 |
Cash Flows From Financing Activities | |||||
Change In Short Term Borrowing | -276,000 | -1,539,000 | 5,460,000 | 3,273,000 | -2,291,000 |
Debt Issued | 57,312,000 | 51,659,000 | 45,470,000 | 27,901,000 | 65,900,000 |
Debt Repayment | -45,680,000 | -41,965,000 | -45,655,000 | -54,164,000 | -60,514,000 |
Common Stock Repurchased | -426,000 | -335,000 | -484,000 | N/A | N/A |
Dividend Paid | -3,118,000 | -4,995,000 | -2,009,000 | -403,000 | -596,000 |
Other Financing Activity | -327,000 | -241,000 | -271,000 | -105,000 | -184,000 |
Financing Cash Flow | $7,485,000 | $2,584,000 | $2,511,000 | $-23,498,000 | $2,315,000 |
Exchange Rate Effect | -458,000 | -104,000 | -414,000 | -232,000 | 225,000 |
Beginning Cash Position | 25,110,000 | 25,340,000 | 20,737,000 | 25,935,000 | 17,741,000 |
End Cash Position | 23,190,000 | 25,110,000 | 25,340,000 | 20,737,000 | 25,935,000 |
Net Cash Flow | $-1,920,000 | $-230,000 | $4,603,000 | $-5,198,000 | $8,194,000 |
Free Cash Flow | |||||
Operating Cash Flow | 15,423,000 | 14,918,000 | 6,853,000 | 15,787,000 | 24,269,000 |
Capital Expenditure | -8,684,000 | -8,236,000 | -6,866,000 | -6,227,000 | -5,742,000 |
Free Cash Flow | 6,739,000 | 6,682,000 | -13,000 | 9,560,000 | 18,527,000 |