F5 Inc (FFIV)
266.00 x 1 266.80 x 1
Post-market by (Cboe BZX)
265.07 -4.96 (-1.84%) 04/28/25 [NASDAQ]
266.00 x 1 266.80 x 1
Post-market 266.78 +1.71 (+0.65%) 19:59 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 09/30
(Values in U.S. thousands)
09-2024 | 09-2023 | 09-2022 | 09-2021 | 09-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 566,778 | 394,948 | 322,160 | 331,241 | 307,441 |
Depreciation Amortization | 106,991 | 112,702 | 115,609 | 115,424 | 95,857 |
Income taxes - deferred | -68,523 | -108,521 | -40,244 | -76,930 | 7,293 |
Accounts receivable | 63,953 | 16,704 | -130,605 | -46,289 | 46,502 |
Other Working Capital | -64,014 | -25,725 | -250,287 | -47,628 | -2,575 |
Other Operating Activity | 187,234 | 263,301 | 425,998 | 369,378 | 206,380 |
Operating Cash Flow | $792,419 | $653,409 | $442,631 | $645,196 | $660,898 |
Cash Flows From Investing Activities | |||||
PPE Investments | -30,412 | -54,184 | -33,624 | -30,651 | -59,940 |
Net Acquisitions | -32,939 | -35,049 | -67,911 | -411,319 | -955,574 |
Purchase Of Investment | -2,100 | -1,789 | -61,284 | -472,165 | -584,240 |
Sale Of Investment | 6,237 | 127,415 | 380,935 | 468,800 | 852,752 |
Investing Cash Flow | $-59,214 | $36,393 | $218,116 | $-445,335 | $-747,002 |
Cash Flows From Financing Activities | |||||
Debt Issued | N/A | N/A | N/A | N/A | 400,000 |
Debt Repayment | 0 | -350,000 | -20,000 | -20,000 | -10,000 |
Common Stock Issued | 55,079 | 59,959 | 64,540 | 65,752 | 52,835 |
Common Stock Repurchased | -500,558 | -350,049 | -500,023 | -500,000 | -100,016 |
Other Financing Activity | -11,523 | -13,209 | -21,025 | -14,032 | -5,576 |
Financing Cash Flow | $-457,002 | $-653,299 | $-476,508 | $-468,280 | $337,243 |
Exchange Rate Effect | 1,302 | 2,125 | -6,365 | -74 | -567 |
Beginning Cash Position | 800,835 | 762,207 | 584,333 | 852,826 | 602,254 |
End Cash Position | 1,078,340 | 800,835 | 762,207 | 584,333 | 852,826 |
Net Cash Flow | $277,505 | $38,628 | $177,874 | $-268,493 | $250,572 |
Free Cash Flow | |||||
Operating Cash Flow | 792,419 | 653,409 | 442,631 | 645,196 | 660,898 |
Capital Expenditure | -30,412 | -54,184 | -33,624 | -30,651 | -59,940 |
Free Cash Flow | 762,007 | 599,225 | 409,007 | 614,545 | 600,958 |