Tfi International Inc (TFII)
79.44 -0.40 (-0.50%) 12:02 ET [NYSE]
79.33 x 100 79.59 x 100
Realtime by (Cboe BZX)
79.33 x 100 79.59 x 100
Realtime 79.40 -0.44 (-0.55%) 08:58 ET
for Mon, Apr 28th, 2025
Fiscal Year End Date: 12/31
(Values in U.S. thousands)
12-2024 | 12-2023 | 12-2022 | 12-2021 | 12-2020 | |
Cash Flows From Operating Activities | |||||
Net Income | 422,484 | 504,877 | 823,232 | 754,405 | 275,675 |
Depreciation Amortization | 582,069 | 441,975 | 430,593 | 393,032 | 299,229 |
Accounts receivable | 145,432 | 224,121 | -59,105 | -101,664 | -16,399 |
Accounts payable and accrued liabilities | -154,092 | -112,375 | -96,774 | 154,292 | 47,668 |
Other Working Capital | 11,566 | 106,631 | -147,453 | 41,940 | 33,661 |
Other Operating Activity | 55,192 | -151,390 | 21,152 | -386,654 | -28,972 |
Operating Cash Flow | $1,062,651 | $1,013,839 | $971,645 | $855,351 | $610,862 |
Cash Flows From Investing Activities | |||||
Change In Deposits | N/A | N/A | N/A | N/A | 18,892 |
PPE Investments | -327,430 | -288,224 | -222,003 | -175,814 | -90,594 |
Net Acquisitions | -957,963 | -628,701 | 387,977 | -1,008,131 | -325,299 |
Purchase Of Investment | N/A | -41,719 | -80,551 | -35,913 | -7,446 |
Sale Of Investment | 19,068 | 89,225 | 12,930 | 40,686 | N/A |
Purchase Sale Intangibles | -6,274 | -2,758 | -5,870 | -7,143 | -1,665 |
Other Investing Activity | 21,710 | 72,087 | 125,069 | 16,515 | 25,966 |
Investing Cash Flow | $-1,244,615 | $-797,332 | $223,422 | $-1,162,657 | $-378,481 |
Cash Flows From Financing Activities | |||||
Debt Issued | 500,000 | 575,000 | 334,164 | 661,039 | 33,175 |
Debt Repayment | -529,923 | -41,371 | -362,202 | -43,868 | -191,221 |
Common Stock Issued | 13,523 | 12,777 | 16,502 | 20,114 | 446,711 |
Common Stock Repurchased | -106,170 | -334,605 | -577,169 | -214,732 | -42,864 |
Dividend Paid | -133,928 | -121,095 | -97,321 | -85,386 | -67,604 |
Other Financing Activity | 92,059 | -112,437 | -381,216 | -14,866 | -406,281 |
Financing Cash Flow | $-164,439 | $-21,731 | $-1,067,242 | $322,301 | $-228,084 |
Exchange Rate Effect | 10,847 | -6,337 | N/A | N/A | N/A |
Beginning Cash Position | 335,556 | 147,117 | 19,292 | 4,297 | N/A |
End Cash Position | N/A | 335,556 | 147,117 | 19,292 | 4,297 |
Net Cash Flow | $-335,556 | $188,439 | $127,825 | $14,995 | $4,297 |
Free Cash Flow | |||||
Operating Cash Flow | 1,062,651 | 1,013,839 | 971,645 | 855,351 | 610,862 |
Capital Expenditure | -392,819 | -361,563 | -350,824 | -268,656 | -142,710 |
Free Cash Flow | 669,832 | 652,276 | 620,821 | 586,695 | 468,152 |